SuperworthHF Sinclair Corporation DINO
Oil & Gas Refining & Marketing, Energy
$115.63
+0.90%
- Market cap
- $20.6B
- PE
- 11.0×
- 10y median 9.7×
- Forward PE
- Price to sales
- 0.7×
- EV/EBIT
- 8.0×
- Revenue, 12 months
- $31.2B
- +16% on a year ago
- Net margin
- 6.1%
- Free cash flow yield
- 11.2%
HF Sinclair trades at 11.0× trailing earnings, near its ten-year median. Revenue was $31.2B over the last twelve months, up 16% on a year earlier with a 6% net margin.
Charts
Financials
| Income statement | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $7.7B | $7B | $7.8B | $7.2B | $6.5B−15% | $6.4B−9% | $6.8B−14% | $7.3B+1% | $6.5B−1% | $7.1B+12% | $10.4B+53% | |
| Cost of revenue | $7.4B | $6.3B | $7.3B | $7B | $6.4B−14% | $6B−6% | $6.2B−16% | $6.3B−9% | $6.1B−4% | $5.9B−0% | $8.8B+43% |
| Gross profit | $702.8M | $1.1B | $893.1M | $636.8M | $557.8M−21% | $190M−83% | $398M−55% | $1.5B+134% | $359M−36% | $1B+438% | $1.3B+238% |
| SG&A | $149.5M | $103M | $104M | $118M | $120M−20% | $104M+1% | $114M+10% | $105M−11% | $133M+11% | $115M+11% | $130M+14% |
| −$76.9M | $411M | $197M | −$121M | −$226M+194% | $81M−80% | $275M+40% | $564M | $7M | $847M+946% | $1.2B+325% | |
| Interest expense | $49.3M | $40.7M | $45.4M | $40.4M | $38.5M−22% | $49M+20% | $43M−5% | $51M+26% | $74M+92% | $44M−10% | $20M−54% |
| Pre-tax income | −$72.2M | $402M | $178M | −$131M | −$230M+219% | −$1M | $246M+38% | $528M | −$41M−82% | $839M | $1.2B+376% |
| −$38.6M | $85M | $24M | −$57M | −$18M−53% | $1M−99% | $36M+50% | $123M | −$14M−22% | $189M+18800% | $279M+675% | |
| Net income | −$61.8M | $315M | $152M | −$76M | −$214M+246% | −$4M | $208M+37% | $403M | −$28M−87% | $648M | $892M+329% |
| −$0.33 | $1.57 | $0.79 | −$0.40 | −$1.14+246% | −$0.02 | $1.10+39% | $2.15 | −$0.15−87% | $3.56 | $4.93+348% | |
| 187M | 198.7M | 191.5M | 189.8M | 192.1M+3% | 188.5M−5% | 188.1M−2% | 186.5M−2% | 182.8M−5% | 180.7M−4% | 179.4M−5% |
From each company's 10-Q and 10-K filings. Fiscal years are four fiscal quarters added up; balance sheet lines are as of the period's end. Growth is on the same period a year earlier.
Estimates
Next earnings report: .
Analyst consensus for the next eight quarters, with the range from the lowest to the highest estimate, is part of Superworth Pro.
Peers
Companies in Oil & Gas Refining & Marketing within ten times HF Sinclair's size, closest in size first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| DINOHF Sinclair Corporation | $20.6B | 11.0× | 9.7× | 0.7× | +16% | 6.1% | |
| PSXPhillips 66 | $108.4B | 15.5× | 11.7× | 0.7× | +14% | 4.7% | |
| VLOValero Energy Corporation | $122.1B | 17.6× | 13.0× | 0.9× | +13% | 5.2% | |
| MPCMarathon Petroleum Corporation | $124.2B | 15.2× | 10.4× | 0.8× | +15% | 5.6% | |
| Peer median | $122.1B | 15.5× | 11.7× | 0.8× | +14% | 5.2% |
About
- Industry
- Oil & Gas Refining & Marketing
- Sector
- Energy
Valuation data, not investment advice. Prices as of .