SuperwortheBay Inc. EBAY
Specialty Retail, Consumer Cyclical
$107.60
+0.50%
- Market cap
- $47.9B
- PE
- 22.3×
- 10y median 14.2×
- Forward PE
- Price to sales
- 4.0×
- EV/EBIT
- 20.8×
- Revenue, 12 months
- $12B
- +15% on a year ago
- Net margin
- 18.6%
- Free cash flow yield
- 4.9%
eBay trades at 22.3× trailing earnings, pricier than 90% of the last ten years. Revenue was $12B over the last twelve months, up 15% on a year earlier with a 19% net margin.
Charts
Financials
| Income statement | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.6B | $2.6B | $2.6B | $2.6B | $2.6B+1% | $2.6B+1% | $2.7B+6% | $2.8B+10% | $3B+15% | $3.1B+20% | $3.1B+15% | |
| Cost of revenue | $710M | $700M | $735M | $727M | $718M+1% | $697M−0% | $750M+2% | $873M+20% | $849M+18% | $802M+15% | $832M+11% |
| Gross profit | $1.9B | $1.9B | $1.8B | $1.8B | $1.9B+1% | $1.9B+2% | $2B+8% | $1.9B+5% | $2.1B+14% | $2.3B+21% | $2.3B+16% |
| R&D | $399M | $351M | $379M | $374M | $375M−6% | $393M+12% | $452M+19% | $361M−4% | $436M+16% | $450M+15% | $484M+7% |
| SG&A | $938M | $779M | $818M | $786M | $850M−9% | $797M+2% | $957M+17% | $888M+13% | $950M+12% | $1.1B+36% | $1B+5% |
| $410M | $631M | $549M | $595M | $543M+32% | $616M−2% | $479M−13% | $586M−2% | $601M+11% | $611M−1% | $676M+41% | |
| Interest expense | $65M | $66M | $65M | $63M | $65M+0% | $61M−8% | $62M−5% | $62M−2% | $61M−6% | $61M+0% | $65M+5% |
| Pre-tax income | $1B | $536M | $328M | $797M | $617M−40% | $629M+17% | $472M+44% | $583M−27% | $623M+1% | $618M−2% | $665M+41% |
| $303M | $97M | $102M | $161M | −$63M | $128M+32% | $107M+5% | −$22M | $98M | $106M−17% | $113M+6% | |
| Net income | $724M | $438M | $224M | $634M | $679M−6% | $499M+14% | $364M+63% | $640M+1% | $528M−22% | $512M+3% | $550M+51% |
| $1.39 | $0.85 | $0.45 | $1.29 | $1.40+1% | $1.05+24% | $0.78+73% | $1.35+5% | $1.15−18% | $1.12+7% | $1.21+55% | |
| 521M | 519M | 507M | 494M | 501M−4% | 475M−9% | 470M−7% | 467M−6% | 460M−8% | 457M−4% | 455M−3% |
From each company's 10-Q and 10-K filings. Fiscal years are four fiscal quarters added up; balance sheet lines are as of the period's end. Growth is on the same period a year earlier.
Estimates
Next earnings report: .
Analyst consensus for the next eight quarters, with the range from the lowest to the highest estimate, is part of Superworth Pro.
Peers
Companies in Specialty Retail within ten times eBay's size, closest in size first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| EBAYeBay Inc. | $47.9B | 22.3× | 14.2× | 4.0× | +15% | 18.6% | |
| AZOAutoZone, Inc. | $46.5B | 18.7× | 19.0× | 2.3× | +7% | 12.6% | |
| ORLYO'Reilly Automotive, Inc. | $68.4B | 26.9× | 23.9× | 3.7× | +8% | 14.3% | |
| WSMWilliams-Sonoma, Inc. | $28.3B | 24.6× | 15.8× | 3.5× | +2% | 14.7% | |
| MELIMercadoLibre, Inc. | $94.9B | 50.9× | 78.0× | 2.7× | +46% | 5.3% | |
| CASYCasey's General Stores, Inc. | $23.4B | 30.5× | 23.9× | 1.3× | +14% | 4.1% | |
| ULTAUlta Beauty, Inc. | $23.3B | 19.9× | 23.0× | 1.8× | +11% | 9.3% | |
| Peer median | $37.4B | 25.8× | 23.4× | 2.5× | +10% | 11.0% |
About
- Industry
- Specialty Retail
- Sector
- Consumer Cyclical
Valuation data, not investment advice. Prices as of .