SuperworthExpeditors International of Washington, Inc. EXPD
Integrated Freight & Logistics, Industrials
$190.85
−0.50%
- Market cap
- $24.8B
- PE
- 27.8×
- 10y median 22.5×
- Forward PE
- Price to sales
- 2.1×
- EV/EBIT
- 20.1×
- Revenue, 12 months
- $12B
- +7% on a year ago
- Net margin
- 7.6%
- Free cash flow yield
- 3.7%
Expeditors International of Washington trades at 27.8× trailing earnings, pricier than 99% of the last ten years. Revenue was $12B over the last twelve months, up 7% on a year earlier with a 8% net margin.
Charts
Financials
| Income statement | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.3B | $2.2B | $2.4B | $3B | $3B+30% | $2.7B+21% | $2.7B+9% | $2.9B−4% | $2.9B−3% | $2.8B+4% | $3.5B+32% | |
| Cost of revenue | $2B | $1.9B | $2.1B | $2.6B | $2.6B+28% | $2.3B+20% | $2.2B+5% | $2.4B−7% | $2.4B−5% | $1.8B−22% | $2.5B+11% |
| Gross profit | $275M | $283.8M | $298.6M | $379.1M | $387.6M+41% | $352.9M+24% | $413.3M+38% | $464.7M+23% | $413.3M+7% | $971.8M+175% | $1B+148% |
| SG&A | $9.1M | $6.8M | $8M | $7.6M | $11M+21% | $8.6M+27% | $9.9M+24% | $9.7M+27% | $11.9M+9% | $677M+7796% | $676.5M+6714% |
| $199.4M | $214.8M | $223.9M | $301.5M | $301.1M+51% | $265.9M+24% | $247.7M+11% | $288M−5% | $250.9M−17% | $294.8M+11% | $349.6M+41% | |
| Interest expense | $159K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Pre-tax income | $216.4M | $233.2M | $235.9M | $312.4M | $313.3M+45% | $275.9M+18% | $258M+9% | $298.2M−5% | $262M−16% | $306.5M+11% | $358.5M+39% |
| $57.2M | $62.8M | $60.8M | $82.5M | $77.1M+35% | $71.8M+14% | $74M+22% | $75.1M−9% | $61.1M−21% | $76.4M+7% | $91.2M+23% | |
| Net income | $158.7M | $169.2M | $175.5M | $229.6M | $235.9M+49% | $203.8M+21% | $183.6M+5% | $222.3M−3% | $200.7M−15% | $229.6M+13% | $266.2M+45% |
| $1.09 | $1.17 | $1.24 | $1.63 | $1.68+54% | $1.47+26% | $1.34+8% | $1.64+1% | $1.49−11% | $1.71+16% | $2.03+52% | |
| 145.9M | 144.1M | 141.7M | 141M | 140M−4% | 138.4M−4% | 136.6M−4% | 135.3M−4% | 134.6M−4% | 134.1M−3% | 131.4M−4% |
From each company's 10-Q and 10-K filings. Fiscal years are four fiscal quarters added up; balance sheet lines are as of the period's end. Growth is on the same period a year earlier.
Estimates
Next earnings report: .
Analyst consensus for the next eight quarters, with the range from the lowest to the highest estimate, is part of Superworth Pro.
Peers
Companies in Integrated Freight & Logistics within ten times Expeditors International of Washington's size, closest in size first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| EXPDExpeditors International of Washington, Inc. | $24.8B | 27.8× | 22.5× | 2.1× | +7% | 7.6% | |
| JBHTJ.B. Hunt Transport Services, Inc. | $20.9B | 31.5× | 26.0× | 1.6× | +5% | 5.3% | |
| FDXFedEx Corporation | $68.4B | 15.8× | 16.6× | 0.7× | +8% | 4.7% | |
| UPSUnited Parcel Service, Inc. | $78.5B | 17.2× | 19.5× | 0.9× | −0% | 5.1% | |
| Peer median | $68.4B | 17.2× | 19.5× | 0.9× | +5% | 5.1% |
About
- Industry
- Integrated Freight & Logistics
- Sector
- Industrials
Valuation data, not investment advice. Prices as of .