SuperworthMSCI Inc. MSCI
Financial - Data & Stock Exchanges, Financial Services
$555.38
+0.08%
- Market cap
- $40.4B
- PE
- 30.6×
- 10y median 40.3×
- Forward PE
- Price to sales
- 12.1×
- EV/EBIT
- 25.0×
- Revenue, 12 months
- $3.3B
- +12% on a year ago
- Net margin
- 40.7%
- Free cash flow yield
- 3.7%
MSCI trades at 30.6× trailing earnings, cheaper than 99% of the last ten years. Revenue was $3.3B over the last twelve months, up 12% on a year earlier with a 41% net margin.
Charts
Financials
| Income statement | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $690.1M | $680M | $707.9M | $724.7M | $743.5M+8% | $745.8M+10% | $772.7M+9% | $793.4M+10% | $822.5M+11% | $850.8M+14% | $867M+12% | |
| Cost of revenue | $122.6M | $128.5M | $128.1M | $126.2M | $131.6M+7% | $136.8M+6% | $137.7M+8% | $132.5M+5% | $143.4M+9% | $141.8M+4% | $149.9M+9% |
| Gross profit | $567.5M | $551.5M | $579.8M | $598.5M | $611.9M+8% | $609M+10% | $635M+10% | $660.9M+10% | $679.1M+11% | $709M+16% | $717.1M+13% |
| R&D | $39.2M | $40.5M | $41.1M | $38.6M | $38.5M−2% | $47.6M+18% | $44.1M+7% | $44.8M+16% | $41.1M+7% | $49.6M+4% | $46M+4% |
| SG&A | $115.6M | $128.9M | $111.2M | $112.3M | $121.2M+5% | $135.8M+5% | $116.6M+5% | $121.7M+8% | $126M+4% | $154.7M+14% | $133.6M+15% |
| $370.7M | $339.4M | $382.6M | $401.3M | $405.2M+9% | $377M+11% | $425.3M+11% | $447.7M+12% | $463.6M+14% | $456.9M+21% | $487.5M+15% | |
| Interest expense | $47M | $46.7M | $46.6M | $46.7M | $45.5M−3% | $46.5M−0% | $46.2M−1% | $53.6M+15% | $63.6M+40% | $69.1M+49% | $71M+54% |
| Pre-tax income | $467.9M | $295.9M | $340M | $356.9M | $363.3M−22% | $331.1M+12% | $377.8M+11% | $396.5M+11% | $388.8M+7% | $389.2M+18% | $417.3M+11% |
| $64.5M | $39.9M | $73.2M | $76M | $57.8M−10% | $42.5M+6% | $74.1M+1% | $71.1M−7% | $104.2M+80% | −$16.8M | $75.3M+2% | |
| Net income | $403.4M | $256M | $266.8M | $280.9M | $305.5M−24% | $288.6M+13% | $303.7M+14% | $325.4M+16% | $284.7M−7% | $406M+41% | $342M+13% |
| $5.07 | $3.22 | $3.37 | $3.57 | $3.90−23% | $3.71+15% | $3.92+16% | $4.25+19% | $3.68−6% | $5.53+49% | $4.69+20% | |
| 79.5M | 79.5M | 79.2M | 78.7M | 78.4M−1% | 77.8M−2% | 77.5M−2% | 76.6M−3% | 77.3M−1% | 73.4M−6% | 72.9M−6% |
From each company's 10-Q and 10-K filings. Fiscal years are four fiscal quarters added up; balance sheet lines are as of the period's end. Growth is on the same period a year earlier.
Estimates
Next earnings report: .
Analyst consensus for the next eight quarters, with the range from the lowest to the highest estimate, is part of Superworth Pro.
Peers
Companies in Financial - Data & Stock Exchanges within ten times MSCI's size, closest in size first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| MSCIMSCI Inc. | $40.4B | 30.6× | 40.3× | 12.1× | +12% | 40.7% | |
| NDAQNasdaq, Inc. | $51.4B | 26.8× | 27.7× | 5.9× | +7% | 22.5% | |
| CBOECboe Global Markets, Inc. | $29.4B | 21.9× | 28.5× | 5.8× | +12% | 26.7% | |
| MCOMoody's Corporation | $77.9B | 28.5× | 34.3× | 9.5× | +12% | 34.3% | |
| ICEIntercontinental Exchange, Inc. | $85.7B | 21.6× | 25.5× | 6.4× | +7% | 30.1% | |
| CMECME Group Inc. | $97.2B | 22.9× | 26.1× | 14.3× | +5% | 63.3% | |
| SPGIS&P Global Inc. | $116.5B | 24.1× | 34.6× | 7.2× | +10% | 30.5% | |
| Peer median | $81.8B | 23.5× | 28.1× | 6.8× | +9% | 30.3% |
About
- Industry
- Financial - Data & Stock Exchanges
- Sector
- Financial Services
Valuation data, not investment advice. Prices as of .