SuperworthNorthrop Grumman Corporation NOC
Aerospace & Defense, Industrials
$473.46
−2.00%
- Market cap
- $67.3B
- PE
- 15.0×
- 10y median 19.4×
- Forward PE
- Price to sales
- 1.6×
- EV/EBIT
- 15.3×
- Revenue, 12 months
- $42.9B
- +6% on a year ago
- Net margin
- 10.5%
- Free cash flow yield
- 5.4%
Northrop Grumman trades at 15.0× trailing earnings, cheaper than 76% of the last ten years. Revenue was $42.9B over the last twelve months, up 6% on a year earlier with a 10% net margin.
Charts
Financials
| Income statement | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $10.6B | $10.1B | $10.2B | $10B | $10.7B+1% | $9.5B−7% | $10.4B+1% | $10.4B+4% | $11.7B+10% | $9.9B+4% | $10.9B+5% | |
| Cost of revenue | $10.2B | $8B | $8B | $7.9B | $8.8B−14% | $7.9B−1% | $8.1B+1% | $8.2B+4% | $9.4B+8% | $7.9B+0% | $8.8B+8% |
| Gross profit | $485M | $2.1B | $2.2B | $2.1B | $1.9B+298% | $1.6B−26% | $2.2B+1% | $2.2B+6% | $2.3B+19% | $2B+24% | $2.1B−4% |
| R&D | $1.2B | $0 | $0 | $0 | $1.1B−8% | $0 | $0 | $0 | $0 | $0 | $0 |
| SG&A | $1.2B | $894M | $934M | $818M | $247M−79% | $877M−2% | $879M−6% | $849M+4% | $1B+315% | $805M−8% | $1B+17% |
| −$393M | $1.1B | $1.1B | $1.1B | $1.1B | $573M−47% | $1.4B+31% | $1.2B+11% | $1B−5% | $989M+73% | $1.1B−23% | |
| Interest expense | $128M | $146M | $154M | $161M | $160M+25% | $156M+7% | $173M+12% | $161M+0% | $175M+9% | $162M+4% | $161M−7% |
| Pre-tax income | −$757M | $1.1B | $1.1B | $1.2B | $1.6B | $578M−49% | $1.4B+25% | $1.3B+11% | $1.7B+12% | $1B+78% | $1.2B−18% |
| −$222M | $187M | $206M | $162M | $287M | $97M−48% | $253M+23% | $223M+38% | $313M+9% | $155M+60% | $74M−71% | |
| Net income | −$535M | $944M | $940M | $1B | $1.3B | $481M−49% | $1.2B+25% | $1.1B+7% | $1.4B+13% | $875M+82% | $1.1B−7% |
| −$3.54 | $6.32 | $6.36 | $7.00 | $8.66 | $3.32−48% | $8.15+28% | $7.67+10% | $9.99+15% | $6.14+85% | $7.68−6% | |
| 151.1M | 149.3M | 147.7M | 146.5M | 147.3M−3% | 144.9M−3% | 144M−3% | 143.5M−2% | 142.9M−3% | 142.5M−2% | 142.4M−1% |
From each company's 10-Q and 10-K filings. Fiscal years are four fiscal quarters added up; balance sheet lines are as of the period's end. Growth is on the same period a year earlier.
Estimates
Next earnings report: .
Analyst consensus for the next eight quarters, with the range from the lowest to the highest estimate, is part of Superworth Pro.
Peers
Companies in Aerospace & Defense within ten times Northrop Grumman's size, closest in size first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| NOCNorthrop Grumman Corporation | $67.3B | 15.0× | 19.4× | 1.6× | +6% | 10.5% | |
| TDGTransDigm Group Incorporated | $60.6B | 33.3× | 42.4× | 6.1× | +17% | 21.3% | |
| GDGeneral Dynamics Corporation | $88.4B | 19.9× | 19.4× | 1.6× | +9% | 8.2% | |
| HWMHowmet Aerospace Inc. | $88.8B | 48.0× | 40.5× | 9.7× | +18% | 20.5% | |
| LHXL3Harris Technologies, Inc. | $43.5B | 23.6× | 30.1× | — | +83% | — | |
| HEIHEICO Corporation | $41.3B | 49.2× | 59.3× | 8.0× | +21% | 16.4% | |
| LMTLockheed Martin Corporation | $115.2B | 18.4× | 18.7× | 1.5× | +7% | 8.2% | |
| AXONAxon Enterprise, Inc. | $33B | 168× | 137× | 10.2× | +35% | 6.2% | |
| BAThe Boeing Company | $148.8B | 81.5× | 23.9× | 1.6× | +25% | 2.6% | |
| CWCurtiss-Wright Corporation | $18.8B | 35.0× | 23.6× | 5.1× | +11% | 14.8% | |
| RTXRTX Corporation | $242.9B | 31.7× | 31.7× | 2.6× | +12% | 8.3% | |
| Peer median | $74.5B | 34.1× | 30.9× | 5.1× | +17% | 8.3% |
About
- Industry
- Aerospace & Defense
- Sector
- Industrials
Valuation data, not investment advice. Prices as of .