SuperworthNorthern Trust Corporation NTRS
Asset Management, Financial Services
$168.18
−0.76%
- Market cap
- $30.8B
- PE
- 14.4×
- 10y median 15.5×
- Forward PE
- Revenue, 12 months
- $9.1B
- Net margin
- 24.8%
Northern Trust trades at 14.4× trailing earnings, near its ten-year median. Revenue was $9.1B over the last twelve months with a 25% net margin.
Charts
Financials
| Income statement | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $1.6B | $2.7B | $2B | — | $1.9B+18% | $2B−26% | $2B+3% | $2.1B | $2.2B+14% | $2.7B+35% | |
| SG&A | $785.5M | $765.3M | $804.2M | $731.4M | $664.4M−15% | $783.1M+2% | $771.2M−4% | $773.7M+6% | $1.1B+73% | $857.6M+10% | $1.3B+69% |
| $145.8M | $290.6M | $1.2B | $601.1M | $594.2M+308% | $521.4M+79% | $564.8M−52% | $619.5M+3% | $625.8M+5% | $700.6M+34% | $1.1B+89% | |
| Interest expense | $1.7B | $1.9B | $2B | $2B | $1.7B+0% | $1.6B−18% | $1.6B−19% | $1.6B−21% | $1.5B−14% | $1.6B+1% | $1.5B−6% |
| Pre-tax income | $145.8M | $290.6M | $1.2B | $601.1M | $594.2M+308% | $521.4M+79% | $564.8M−52% | $619.5M+3% | $633.8M+7% | $700.6M+34% | $1.1B+89% |
| $32.7M | $75.9M | $277.5M | $136.2M | $138.8M+325% | $129.4M+71% | $143.5M−48% | $161.9M+19% | $167.8M+21% | $175.1M+35% | $272.5M+90% | |
| Net income | $113.1M | $214.7M | $896.1M | $464.9M | $455.4M+303% | $392M+83% | $421.3M−53% | $457.6M−2% | $466M+2% | $525.5M+34% | $792.2M+88% |
| $0.52 | $0.96 | $4.34 | $2.22 | $2.26+335% | $1.90+98% | $2.13−51% | $2.29+3% | $2.42+7% | $2.71+43% | $4.23+99% | |
| 206.5M | 205.1M | 203.7M | 200.5M | 198.1M−4% | 196.1M−4% | 193.4M−5% | 191M−5% | 188.6M−5% | 186.5M−5% | 184.9M−4% |
From each company's 10-Q and 10-K filings. Fiscal years are four fiscal quarters added up; balance sheet lines are as of the period's end. Growth is on the same period a year earlier.
Estimates
Next earnings report: .
Analyst consensus for the next eight quarters, with the range from the lowest to the highest estimate, is part of Superworth Pro.
Peers
Companies in Asset Management within ten times Northern Trust's size, closest in size first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| NTRSNorthern Trust Corporation | $30.8B | 14.4× | 15.5× | — | — | 24.8% | |
| RJFRaymond James Financial, Inc. | $30.2B | 13.7× | 15.1× | 1.8× | +8% | 13.6% | |
| ARESAres Management Corporation | $38.2B | 48.0× | 54.1× | 6.4× | +24% | 10.6% | |
| PFGPrincipal Financial Group, Inc. | $23.3B | 15.4× | 11.6× | 1.5× | +4% | 9.9% | |
| TROWT. Rowe Price Group, Inc. | $22.2B | 10.4× | 14.4× | 2.9× | +7% | 29.3% | |
| AMPAmeriprise Financial, Inc. | $43.3B | 11.8× | 13.8× | 2.2× | +9% | 19.9% | |
| STTState Street Corporation | $47.9B | 15.4× | 13.1× | — | +12% | 23.0% | |
| APOApollo Global Management, Inc. | $68.2B | 26.0× | 16.6× | — | +41% | 5.2% | |
| BAMBrookfield Asset Management Ltd. | $71.1B | 25.9× | 33.4× | 12.4× | +32% | 53.4% | |
| KKRKKR & Co. Inc. | $80.5B | 28.2× | 16.8× | — | +31% | 14.8% | |
| BXBlackstone Inc. | $83.9B | 25.0× | 26.3× | 5.2× | +17% | 21.8% | |
| Peer median | $45.6B | 20.2× | 15.9× | 2.9× | +15% | 17.3% |
About
- Industry
- Asset Management
- Sector
- Financial Services
- Left out
- Banks earn on their balance sheet: P/S, gross margin, free cash flow and EV/EBIT don't describe them.
Valuation data, not investment advice. Prices as of .