SuperworthT-Mobile US, Inc. TMUS
Telecommunications Services, Communication Services
$167.65
+1.04%
- Market cap
- $179.8B
- PE
- 17.6×
- 10y median 25.2×
- Forward PE
- Price to sales
- 2.0×
- EV/EBIT
- 9.9×
- Revenue, 12 months
- $92.2B
- +10% on a year ago
- Net margin
- 11.5%
- Free cash flow yield
- 10.2%
T-Mobile US trades at 17.6× trailing earnings, cheaper than 90% of the last ten years. Revenue was $92.2B over the last twelve months, up 10% on a year earlier with a 11% net margin.
Charts
Financials
| Income statement | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $20.5B | $19.6B | $19.8B | $20.2B | $21.9B+7% | $20.9B+7% | $21.1B+7% | $22B+9% | $24.3B+11% | $23.1B+11% | $22.8B+8% | |
| Cost of revenue | $8.4B | $7.1B | $6.8B | $7B | $8.8B+5% | $7.4B+4% | $7.4B+9% | $11.1B+58% | $14B+59% | $8.8B+19% | $8B+9% |
| Gross profit | $12.1B | $12.5B | $13B | $13.1B | $13.1B+8% | $13.5B+8% | $13.8B+6% | $10.8B−18% | $10.3B−21% | $14.3B+6% | $14.8B+7% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $278M | $0 | $0 |
| SG&A | $5.3B | $5.1B | $5.1B | $5.2B | $5.4B+1% | $5.5B+7% | $5.4B+5% | $6B+16% | $6.6B+23% | $6B+9% | $5.8B+8% |
| $3.5B | $4B | $4.6B | $4.8B | $4.6B+32% | $4.8B+20% | $5.2B+13% | $4.5B−6% | $3.7B−19% | $4.5B−6% | $5.5B+5% | |
| Interest expense | $849M | $880M | $854M | $836M | $841M−1% | $916M+4% | $922M+8% | $860M+3% | $947M+13% | $1B+13% | $1.1B+14% |
| Pre-tax income | $2.6B | $3.1B | $3.8B | $4B | $3.8B+45% | $3.8B+22% | $4.3B+14% | $3.5B−11% | $2.6B−31% | $3.3B−13% | $4.3B+1% |
| $629M | $764M | $843M | $908M | $858M+36% | $885M+16% | $1.1B+26% | $814M−10% | $532M−38% | $830M−6% | $1.1B+3% | |
| Net income | $2B | $2.4B | $2.9B | $3.1B | $3B+48% | $3B+24% | $3.2B+10% | $2.7B−11% | $2.1B−30% | $2.5B−15% | $3.2B+1% |
| $1.67 | $2.00 | $2.49 | $2.61 | $2.56+53% | $2.58+29% | $2.84+14% | $2.41−8% | $1.88−27% | $2.27−12% | $2.99+5% | |
| 1.2B | 1.2B | 1.2B | 1.2B | 1.2B−3% | 1.1B−4% | 1.1B−3% | 1.1B−4% | 1.1B−5% | 1.1B−4% | 1.1B−5% |
From each company's 10-Q and 10-K filings. Fiscal years are four fiscal quarters added up; balance sheet lines are as of the period's end. Growth is on the same period a year earlier.
Estimates
Next earnings report: .
Analyst consensus for the next eight quarters, with the range from the lowest to the highest estimate, is part of Superworth Pro.
Peers
Companies in Telecommunications Services within ten times T-Mobile US's size, closest in size first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| TMUST-Mobile US, Inc. | $179.8B | 17.6× | 25.2× | 2.0× | +10% | 11.5% | |
| VZVerizon Communications Inc. | $190.2B | 11.9× | 11.9× | 1.4× | +1% | 11.6% | |
| TAT&T Inc. | $167.7B | 8.1× | 12.3× | 1.3× | +3% | 16.9% | |
| CMCSAComcast Corporation | $74.3B | 6.8× | 15.6× | 0.6× | +1% | 9.0% | |
| Peer median | $167.7B | 8.1× | 12.3× | 1.3× | +1% | 11.6% |
About
- Industry
- Telecommunications Services
- Sector
- Communication Services
Valuation data, not investment advice. Prices as of .