SuperworthWillis Towers Watson Public Limited Company WTW
Insurance - Brokers, Financial Services
$290.67
−0.45%
- Market cap
- $27B
- PE
- 17.9×
- 10y median 26.2×
- Forward PE
- Price to sales
- 2.7×
- EV/EBIT
- 14.2×
- Revenue, 12 months
- $10.1B
- +3% on a year ago
- Net margin
- 15.5%
- Free cash flow yield
- 6.3%
Willis Towers Watson Public trades at 17.9× trailing earnings, cheaper than 79% of the last ten years. Revenue was $10.1B over the last twelve months, up 3% on a year earlier with a 15% net margin.
Charts
Financials
| Income statement | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.9B | $2.3B | $2.3B | $2.3B | $3B+4% | $2.2B−5% | $2.3B−0% | $2.3B+0% | $2.9B−3% | $2.4B+9% | $2.5B+9% | |
| Cost of revenue | $533M | $1.3B | $1.4B | $1.4B | $1.4B+157% | $1.3B−1% | $1.4B+4% | $1.4B+1% | $1.4B+5% | $1.8B+37% | $0 |
| Gross profit | — | $999M | $868M | $893M | $1.7B | $899M−10% | $812M−7% | $875M−2% | $1.5B−10% | $593M−34% | — |
| SG&A | $42M | $0 | −$21M | $29M | $0 | $0 | $0 | $0 | $0 | $0 | $1.9B |
| $779M | $280M | $212M | −$766M | $901M+16% | $432M+54% | $368M+74% | $418M | $1B+13% | $448M+4% | $364M−1% | |
| Interest expense | $63M | $64M | $68M | $65M | $66M+5% | $65M+2% | $64M−6% | $65M+0% | $66M+0% | $77M+19% | $78M+22% |
| Pre-tax income | $736M | $242M | $167M | −$2B | $1.7B+130% | $303M+25% | $313M+87% | $390M | $947M−44% | $376M+24% | $292M−7% |
| $116M | $48M | $26M | −$322M | $440M+279% | $65M+35% | −$21M | $77M | $197M−55% | $70M+8% | $57M | |
| Net income | $622M | $190M | $141M | −$1.7B | $1.2B+100% | $235M+24% | $331M+135% | $304M | $735M−41% | $297M+26% | $229M−31% |
| $5.98 | $1.83 | $1.36 | −$16.44 | $12.22+104% | $2.33+27% | $3.32+144% | $3.11 | $7.62−38% | $3.10+33% | $2.43−27% | |
| 104M | 104M | 103M | 102M | 102M−2% | 101M−3% | 100M−3% | 98M−4% | 97M−5% | 96M−5% | 94M−6% |
From each company's 10-Q and 10-K filings. Fiscal years are four fiscal quarters added up; balance sheet lines are as of the period's end. Growth is on the same period a year earlier.
Estimates
Next earnings report: .
Analyst consensus for the next eight quarters, with the range from the lowest to the highest estimate, is part of Superworth Pro.
Peers
Companies in Insurance - Brokers within ten times Willis Towers Watson Public's size, closest in size first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| WTWWillis Towers Watson Public Limited Company | $27B | 17.9× | 26.2× | 2.7× | +3% | 15.5% | |
| BROBrown & Brown, Inc. | $20.7B | 19.5× | 29.0× | 3.0× | +34% | 17.7% | |
| AONAon plc | $57.4B | 14.9× | 27.6× | 3.3× | +5% | 22.3% | |
| AJGArthur J. Gallagher & Co. | $58.2B | 37.7× | 35.1× | 3.7× | +26% | 10.0% | |
| MRSHMarsh & McLennan Companies, Inc. | $82.9B | 21.2× | 27.2× | 3.0× | +8% | 14.2% | |
| Peer median | $57.8B | 20.3× | 28.3× | 3.2× | +17% | 16.0% |
About
- Industry
- Insurance - Brokers
- Sector
- Financial Services
Valuation data, not investment advice. Prices as of .