SuperworthCrown Castle Inc. CCI
REIT - Specialty, Real Estate
$69.01
+1.07%
- Market cap
- $29.4B
- PE
- 35.0×
- 10y median 77.1×
- Forward PE
- Price to sales
- 7.1×
- EV/EBIT
- 23.5×
- Revenue, 12 months
- $4.2B
- −5% on a year ago
- Net margin
- 20.7%
- Free cash flow yield
- 8.2%
Crown Castle trades at 35.0× trailing earnings, cheaper than 80% of the last ten years. Revenue was $4.2B over the last twelve months, down 5% on a year earlier with a 21% net margin.
Charts
Financials
| Income statement | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $1.1B | $1.1B | $1.1B | $1.1B | $1.1B−5% | $1.1B−4% | $1.1B−4% | $1.1B−4% | $1B−5% | $1B−5% | |
| Cost of revenue | — | $29M | $25M | $27M | $26M | $28M−3% | $27M+8% | $30M+11% | $29M+12% | $26M−7% | $19M−30% |
| Gross profit | — | $1.1B | $1.1B | $1.1B | $1.1B | $1B−5% | $1B−5% | $1B−5% | $1B−5% | $984M−5% | $989M−4% |
| SG&A | −$79M | $114M | $136M | $93M | $92M | $93M−18% | $99M−27% | $97M+4% | $94M+2% | $90M−3% | $97M−2% |
| $316M | $520M | $495M | $532M | $570M+80% | $521M+0% | $506M+2% | $525M−1% | $523M−8% | $465M−11% | $470M−7% | |
| Interest expense | $216M | $218M | $222M | $228M | $232M+7% | $228M+5% | $235M+6% | $247M+8% | $249M+7% | $242M+6% | $208M−12% |
| Pre-tax income | $98M | $300M | $270M | $297M | $313M+219% | $289M−4% | $269M−0% | $281M−5% | $280M−11% | $225M−22% | $303M+13% |
| $0 | $6M | $5M | $3M | $4M | $5M−17% | $4M−20% | $4M+33% | $3M−25% | $5M+0% | $4M+0% | |
| Net income | $363M | $311M | $251M | $303M | −$4.8B | −$464M | $291M+16% | $323M+7% | $294M | $151M | $94M−68% |
| $0.83 | $0.71 | $0.58 | $0.70 | −$10.96 | −$1.07 | $0.67+16% | $0.74+6% | $0.67 | $0.34 | $0.22−67% | |
| 434M | 435M | 435M | 436M | 434M+0% | 436M+0% | 437M+1% | 437M+0% | 437M+1% | 437M+0% | 434M−1% |
From each company's 10-Q and 10-K filings. Fiscal years are four fiscal quarters added up; balance sheet lines are as of the period's end. Growth is on the same period a year earlier.
Estimates
Next earnings report: .
Analyst consensus for the next eight quarters, with the range from the lowest to the highest estimate, is part of Superworth Pro.
Peers
Companies in REIT - Specialty within ten times Crown Castle's size, closest in size first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| CCICrown Castle Inc. | $29.4B | 35.0× | 77.1× | 7.1× | −5% | 20.7% | |
| IRMIron Mountain Incorporated | $34.5B | 82.7× | 48.2× | 4.6× | +17% | 5.5% | |
| DLRDigital Realty Trust, Inc. | $66.8B | 87.2× | 67.6× | 9.9× | +17% | 11.8% | |
| AMTAmerican Tower Corporation | $77.4B | 22.9× | 56.1× | 7.1× | +7% | 32.1% | |
| EQIXEquinix, Inc. | $101.8B | 66.4× | 98.1× | 10.4× | +10% | 15.6% | |
| Peer median | $72.1B | 74.6× | 61.8× | 8.5× | +14% | 13.7% |
About
- Industry
- REIT - Specialty
- Sector
- Real Estate
Valuation data, not investment advice. Prices as of .