SuperworthDigital Realty Trust, Inc. DLR
REIT - Specialty, Real Estate
$180.47
−2.26%
- Market cap
- $66.8B
- PE
- 87.2×
- 10y median 67.6×
- Forward PE
- Price to sales
- 9.9×
- EV/EBIT
- 79.0×
- Revenue, 12 months
- $6.8B
- +17% on a year ago
- Net margin
- 11.8%
- Free cash flow yield
- 2.0%
Digital Realty Trust trades at 87.2× trailing earnings, near its ten-year median. Revenue was $6.8B over the last twelve months, up 17% on a year earlier with a 12% net margin.
Charts
Financials
| Income statement | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.4B | $1.3B | $1.4B | $1.4B | $1.4B+5% | $1.4B+6% | $1.5B+10% | $1.6B+10% | $1.6B+14% | $1.6B+16% | $1.9B+29% | |
| Cost of revenue | $647.2M | $592.8M | $607.3M | $656.4M | $662.7M+2% | $605.3M+2% | $661.5M+9% | $710.3M+8% | $1.7B+162% | $1.7B+180% | $1.8B+166% |
| Gross profit | $722.5M | $738.4M | $749.5M | $774.9M | $773.2M+7% | $802.3M+9% | — | $867M+12% | — | — | — |
| SG&A | $116.8M | $115.2M | $120.4M | $117.6M | $126.8M+9% | $123.5M+7% | $136M+13% | $141.7M+21% | $0 | $0 | $0 |
| $134M | $149.4M | $9.9M | $168.3M | $144.3M+8% | $196.9M+32% | $1.1B+11464% | −$794.5M | $112.6M−22% | $267.8M+36% | $467.2M−59% | |
| Interest expense | $113.6M | $109.5M | $114.8M | $123.8M | $104.7M−8% | $98.5M−10% | $109.4M−5% | $113.6M−8% | $116.5M+11% | $116.4M+18% | $113.9M+4% |
| Pre-tax income | $40.6M | $310.3M | $89.7M | $52.6M | $190.6M+369% | $123.5M−60% | $1.1B+1082% | $75.4M+44% | $164.2M−14% | $190.8M+55% | $491.3M−54% |
| $20.7M | $22.4M | $15M | $12.4M | $4.9M−76% | $17.1M−24% | $12.9M−14% | $11.7M−6% | −$9.7M | $16M−7% | $33.7M+161% | |
| Net income | $28.3M | $281.5M | $80.2M | $51.2M | $189.6M+570% | $110M−61% | $1B+1187% | $67.8M+33% | $98.6M−48% | $179.3M+63% | $453.3M−56% |
| $0.06 | $0.82 | $0.20 | $0.09 | $0.51+760% | $0.27−67% | $2.94+1370% | $0.15+67% | $0.25−51% | $0.46+70% | $1.21−59% | |
| 305.8M | 320.8M | 327.9M | 336.2M | 340.7M+11% | 344.7M+8% | 345.7M+5% | 349.2M+4% | 351.6M+3% | 353.3M+3% | 361.5M+5% |
From each company's 10-Q and 10-K filings. Fiscal years are four fiscal quarters added up; balance sheet lines are as of the period's end. Growth is on the same period a year earlier.
Estimates
Next earnings report: .
Analyst consensus for the next eight quarters, with the range from the lowest to the highest estimate, is part of Superworth Pro.
Peers
Companies in REIT - Specialty within ten times Digital Realty Trust's size, closest in size first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| DLRDigital Realty Trust, Inc. | $66.8B | 87.2× | 67.6× | 9.9× | +17% | 11.8% | |
| AMTAmerican Tower Corporation | $77.4B | 22.9× | 56.1× | 7.1× | +7% | 32.1% | |
| EQIXEquinix, Inc. | $101.8B | 66.4× | 98.1× | 10.4× | +10% | 15.6% | |
| IRMIron Mountain Incorporated | $34.5B | 82.7× | 48.2× | 4.6× | +17% | 5.5% | |
| CCICrown Castle Inc. | $29.4B | 35.0× | 77.1× | 7.1× | −5% | 20.7% | |
| Peer median | $55.9B | 50.7× | 66.6× | 7.1× | +8% | 18.2% |
About
- Industry
- REIT - Specialty
- Sector
- Real Estate
Valuation data, not investment advice. Prices as of .